| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 456 € | - | - | - | - | - | - | 218 516 € | 51 940 € | 0 € | 10 552 € | 7279 € | 1808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 859 € | 0 € | 46 859 € | - | 0 € | 46 859 € |
| 2023 | 164 281 € | - | - | - | - | - | - | 125 764 € | 38 517 € | 0 € | 9602 € | 14 400 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 176 € | 0 € | 43 176 € | - | 0 € | 43 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 092 € | 0 € | 46 586 € | 0 € | 61 678 € | 0 € | 0 € | 170 677 € | 170 677 € | 232 355 € | - | 40 519 € | 0 € | 0 € | 191 836 € | 232 355 € | 232 355 € |
| 2023 | 46 049 € | 0 € | 36 277 € | 0 € | 82 326 € | 0 € | 0 € | 87 321 € | 87 321 € | 169 647 € | - | 24 673 € | 0 € | 0 € | 144 974 € | 169 647 € | 169 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5290 € | 161.8% | 3370 € | 6960 € | 7+75% |
| 2023 | 8560 € | 14.0% | 2940 € | 5400 € | 4+100% |
| 2022 | 7510 € | - | 510 € | 1020 € | 2 |