| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2449 € | - | - | - | - | - | - | 1211 € | 1238 € | 911 € | 341 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 € | 0 € | -60 € | - | 0 € | -60 € |
| 2024 | 2055 € | - | - | - | - | - | - | 1660 € | 395 € | 750 € | 250 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -714 € | 0 € | -714 € | - | 0 € | -714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6 € | 0 € | 1413 € | 3011 € | 4430 € | 0 € | 0 € | 2539 € | 2539 € | 6969 € | - | 13 274 € | 0 € | 0 € | -6305 € | 6969 € | 6969 € |
| 2024 | 203 € | 0 € | 289 € | 3011 € | 3503 € | 0 € | 0 € | 3039 € | 3039 € | 6542 € | - | 12 787 € | 0 € | 0 € | -6245 € | 6542 € | 6542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 58.8% | 80 € | 130 € | 10% |
| 2023 | 510 € | 85.6% | 190 € | 310 € | 1-50% |
| 2022 | 3540 € | - | 710 € | 2820 € | 2 |