| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 867 € | - | - | - | - | - | - | 13 489 € | 17 378 € | 0 € | 18 470 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1092 € | 0 € | -1092 € | - | 0 € | -1092 € |
| 2024 | 18 718 € | - | - | - | - | - | - | 7198 € | 11 520 € | 0 € | 9746 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1774 € | 0 € | 1774 € | - | 0 € | 1774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 731 € | 0 € | 43 € | 0 € | 774 € | 0 € | 0 € | 1479 € | 1479 € | 2253 € | - | 0 € | 0 € | 0 € | 2253 € | 2253 € | - |
| 2024 | 3786 € | 0 € | 135 € | 0 € | 3921 € | 0 € | 0 € | 0 € | 0 € | 3921 € | - | 576 € | 0 € | 0 € | 3345 € | 3921 € | 3921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5770 € | 54.0% | 2170 € | 3600 € | 1-50% |
| 2023 | 12 550 € | 209.9% | 4200 € | 8340 € | 20% |
| 2022 | 4050 € | - | 430 € | 3140 € | 2 |