| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1905 € | - | - | - | - | - | - | 2135 € | -230 € | 926 € | 264 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1520 € | 0 € | -1520 € | - | 0 € | -1520 € |
| 2023 | 10 058 € | - | - | - | - | - | - | 11 714 € | -1656 € | 570 € | 860 € | 0 € | 850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3936 € | 0 € | -3936 € | - | 0 € | -3936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 737 € | 0 € | 5801 € | 0 € | 6538 € | 0 € | 0 € | 21 012 € | 21 012 € | 27 550 € | - | 28 787 € | 7570 € | 0 € | -8807 € | 27 550 € | 27 550 € |
| 2023 | 3220 € | 0 € | 4295 € | 0 € | 7515 € | 0 € | 0 € | 4238 € | 4238 € | 11 753 € | - | 5970 € | 13 070 € | 0 € | -7287 € | 11 753 € | 11 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 133.3% | 150 € | 240 € | - |
| 2023 | -570 € | 39.0% | 280 € | 340 € | - |
| 2022 | -410 € | - | -10 € | 0 € | - |