| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 052 € | - | - | - | - | - | - | 146 234 € | 16 818 € | 8985 € | 8050 € | 45 € | 4165 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -4347 € | 163 € | -4510 € | - | 0 € | -4510 € |
| 2023 | 172 975 € | - | - | - | - | - | - | 116 792 € | 56 183 € | 9199 € | 9421 € | 207 422 € | 4857 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 240 066 € | 238 € | 239 828 € | - | 0 € | 239 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7714 € | 0 € | 15 765 € | 0 € | 23 479 € | 5120 € | 0 € | 222 000 € | 227 120 € | 250 599 € | - | 14 781 € | 0 € | 0 € | 235 818 € | 250 599 € | 250 599 € |
| 2023 | 16 490 € | 0 € | 13 005 € | 2049 € | 31 544 € | 0 € | 0 € | 224 239 € | 224 239 € | 255 783 € | - | 15 455 € | 0 € | 0 € | 240 328 € | 255 783 € | 255 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 880 € | 30.5% | 1500 € | 2450 € | 10% |
| 2023 | 17 100 € | 8.4% | 1530 € | 2500 € | 10% |
| 2022 | 18 660 € | - | 1660 € | 2700 € | 1 |