| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 285 € | - | - | - | - | - | - | 4223 € | 19 062 € | 2130 € | 1826 € | 0 € | 10 129 € | 0 € | 0 € | 0 € | - | 2818 € | - | - | 2159 € | 81 € | 2078 € | - | 0 € | 2078 € |
| 2023 | 3490 € | - | - | - | - | - | - | 549 € | 2941 € | 301 € | 1273 € | 0 € | 1648 € | 0 € | 0 € | 0 € | - | 935 € | - | - | -1216 € | 0 € | -1216 € | - | 0 € | -1216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4158 € | 0 € | 12 766 € | 0 € | 16 924 € | 0 € | 0 € | 129 652 € | 129 652 € | 146 576 € | - | 105 277 € | 38 197 € | 0 € | 3102 € | 146 576 € | 146 576 € |
| 2023 | 6 € | 0 € | 1062 € | 0 € | 1068 € | 0 € | 0 € | 24 846 € | 24 846 € | 25 914 € | - | 16 254 € | 8636 € | 0 € | 1024 € | 25 914 € | 25 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8730 € | 382.3% | 150 € | 240 € | 10% |
| 2023 | -1810 € | 617.1% | 240 € | 380 € | 1 |
| 2022 | 350 € | - | 0 € | 0 € | - |