| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 437 € | - | - | - | - | - | - | 15 543 € | 18 894 € | 3479 € | 1293 € | 0 € | 4418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9704 € | 0 € | 9704 € | - | 0 € | 9704 € |
| 2023 | 17 682 € | - | - | - | - | - | - | 3784 € | 13 898 € | 1310 € | 771 € | 0 € | 2169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9648 € | 0 € | 9648 € | - | 0 € | 9648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 996 € | 0 € | 1684 € | 0 € | 27 680 € | 0 € | 0 € | 14 910 € | 14 910 € | 42 590 € | - | 4848 € | 0 € | 0 € | 37 742 € | 42 590 € | 42 590 € |
| 2023 | 13 886 € | 0 € | 7875 € | 0 € | 21 761 € | 0 € | 0 € | 15 928 € | 15 928 € | 37 689 € | - | 2951 € | 0 € | 0 € | 34 738 € | 37 689 € | 37 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 950 € | 85.0% | 1530 € | 2870 € | 10% |
| 2023 | 5920 € | 147.7% | 370 € | 600 € | 10% |
| 2022 | 2390 € | - | 310 € | 480 € | 1 |