| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 338 € | - | - | - | - | - | - | 5916 € | 14 422 € | 200 € | 8692 € | 340 € | 2557 € | 0 € | 0 € | 0 € | - | 561 € | - | - | 2752 € | 0 € | 2752 € | - | 0 € | 2752 € |
| 2023 | 19 382 € | - | - | - | - | - | - | 5649 € | 13 733 € | 84 € | 9932 € | 97 € | 1949 € | 0 € | 0 € | 0 € | - | 190 € | - | - | 1675 € | 0 € | 1675 € | - | 0 € | 1675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5646 € | 0 € | 2066 € | 0 € | 7712 € | 0 € | 0 € | 1326 € | 1326 € | 9038 € | - | 2446 € | 0 € | 0 € | 6592 € | 9038 € | 9038 € |
| 2023 | 4092 € | 0 € | 1215 € | 0 € | 5307 € | 0 € | 0 € | 1305 € | 1305 € | 6612 € | - | 2772 € | 0 € | 0 € | 3840 € | 6612 € | 6612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 38.0% | 1130 € | 2430 € | 30% |
| 2023 | 4680 € | 0.2% | 210 € | 1220 € | 30% |
| 2022 | 4670 € | - | 590 € | 1830 € | 3 |