| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 310 € | - | - | - | - | - | - | 89 650 € | 88 660 € | 0 € | 2600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 060 € | 0 € | 86 060 € | - | 0 € | 86 060 € |
| 2023 | 89 328 € | - | - | - | - | - | - | 52 100 € | 37 228 € | 0 € | 2100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 128 € | 0 € | 35 128 € | - | 0 € | 35 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 410 € | 0 € | 88 340 € | 0 € | 175 750 € | 0 € | 0 € | 54 000 € | 54 000 € | 229 750 € | - | 0 € | 0 € | 0 € | 229 750 € | 229 750 € | - |
| 2023 | 59 180 € | 0 € | 50 510 € | 0 € | 109 690 € | 0 € | 0 € | 34 000 € | 34 000 € | 143 690 € | - | 0 € | 0 € | 0 € | 143 690 € | 143 690 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 170 € | 116.1% | 6870 € | 11 280 € | 2-50% |
| 2023 | 8410 € | 104.6% | 2990 € | 5680 € | 4-20% |
| 2022 | 4110 € | - | 2410 € | 5360 € | 5 |