| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9431 € | - | - | - | - | - | - | 11 419 € | -1988 € | 0 € | 4 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1992 € | 0 € | -1992 € | - | 0 € | -1992 € |
| 2023 | 15 370 € | - | - | - | - | - | - | 15 158 € | 212 € | 0 € | 4 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 € | 0 € | 208 € | - | 0 € | 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1217 € | 0 € | 20 000 € | 7465 € | 28 682 € | 0 € | 0 € | 72 459 € | 72 459 € | 101 141 € | - | 1015 € | 0 € | 0 € | 100 126 € | 101 141 € | 101 141 € |
| 2023 | 4998 € | 0 € | 20 000 € | 10 118 € | 35 116 € | 0 € | 0 € | 72 459 € | 72 459 € | 107 575 € | - | 5457 € | 0 € | 0 € | 102 118 € | 107 575 € | 107 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | - | 150 € | 2130 € | 10% |
| 2023 | 0 € | 100.0% | 10 € | 170 € | 10% |
| 2022 | 400 € | - | 80 € | 1620 € | 1 |