| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 12 630 € | - | - | - | - | - | - | 5876 € | 6754 € | 0 € | 8666 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1956 € | 0 € | -1956 € | - | 0 € | -1956 € |
| 2022 | 7249 € | - | - | - | - | - | - | 4093 € | 3156 € | 0 € | 7072 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3955 € | 0 € | -3955 € | - | 0 € | -3955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1204 € | 0 € | 0 € | 1067 € | 2271 € | 0 € | 0 € | 0 € | 0 € | 2271 € | - | 9787 € | 0 € | 0 € | -7516 € | 2271 € | 2271 € |
| 2022 | 1501 € | 0 € | 0 € | 1067 € | 2568 € | 0 € | 0 € | 0 € | 0 € | 2568 € | - | 8128 € | 0 € | 0 € | -5560 € | 2568 € | 2568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3660 € | 10.3% | 1320 € | 2330 € | 2+100% |
| 2023 | 4080 € | 9.1% | 1590 € | 2480 € | 10% |
| 2022 | 4490 € | - | 1740 € | 2740 € | 1 |