| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 704 047 € | - | - | - | - | - | - | 656 920 € | 47 127 € | 0 € | 14 585 € | 22 981 € | 38 490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 033 € | 0 € | 17 033 € | - | 0 € | 17 033 € |
| 2024 | 889 472 € | - | - | - | - | - | - | 872 578 € | 16 894 € | 0 € | 14 950 € | 31 631 € | 29 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4270 € | 0 € | 4270 € | - | 0 € | 4270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 192 € | 0 € | 2694 € | 122 757 € | 125 643 € | 0 € | 0 € | 155 345 € | 155 345 € | 280 988 € | - | 139 260 € | 134 676 € | 0 € | 7052 € | 280 988 € | 280 988 € |
| 2024 | 734 € | 0 € | 3292 € | 106 910 € | 110 936 € | 0 € | 0 € | 128 745 € | 128 745 € | 239 681 € | - | 226 616 € | 23 046 € | 0 € | -9981 € | 239 681 € | 239 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 250 € | 66.0% | 6730 € | 25 070 € | 13-7% |
| 2023 | 106 160 € | 296.7% | 7770 € | 26 070 € | 14+8% |
| 2022 | 26 760 € | - | 5210 € | 20 260 € | 13 |