| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 685 € | - | - | - | - | - | - | 112 444 € | -9759 € | 0 € | 3751 € | 51 € | 1037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 496 € | 0 € | -14 496 € | - | 0 € | -14 496 € |
| 2023 | 90 709 € | - | - | - | - | - | - | 108 986 € | -18 277 € | 0 € | 2935 € | 3548 € | 1336 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -19 036 € | 0 € | -19 036 € | - | 0 € | -19 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4026 € | 0 € | 3092 € | 953 € | 8071 € | 0 € | 0 € | 39 859 € | 39 859 € | 47 930 € | - | 17 555 € | 21 175 € | 0 € | 9200 € | 47 930 € | 47 930 € |
| 2023 | 7042 € | 0 € | 10 509 € | 992 € | 18 543 € | 0 € | 0 € | 46 610 € | 46 610 € | 65 153 € | - | 16 032 € | 25 425 € | 0 € | 23 696 € | 65 153 € | 65 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 910 € | 29.3% | 2360 € | 8900 € | 40% |
| 2023 | 12 300 € | 56.8% | 1060 € | 9610 € | 4-33% |
| 2022 | 28 460 € | - | 2070 € | 12 600 € | 6 |