| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -953 € | 0 € | -953 € | - | 0 € | -953 € |
| 2023 | 0 € | - | - | - | - | - | - | 8280 € | -8280 € | 0 € | 0 € | 144 € | 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8599 € | 0 € | -8599 € | - | 0 € | -8599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 119 € | 0 € | 3616 € | 0 € | 34 735 € | 0 € | 0 € | 2067 € | 2067 € | 36 802 € | - | 1 € | 0 € | 0 € | 36 801 € | 36 802 € | 36 802 € |
| 2023 | 32 536 € | 0 € | 4466 € | 0 € | 37 002 € | 0 € | 0 € | 2000 € | 2000 € | 39 002 € | - | 939 € | 309 € | 0 € | 37 754 € | 39 002 € | 39 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 450.0% | 0 € | 270 € | 10% |
| 2023 | -80 € | 103.3% | 20 € | 100 € | 1-50% |
| 2022 | 2430 € | - | 1440 € | 2380 € | 2 |