| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 537 € | - | - | - | - | - | - | 19 885 € | 4652 € | 0 € | 4367 € | 37 800 € | 31 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6201 € | 0 € | 6201 € | - | 0 € | 6201 € |
| 2023 | 30 058 € | - | - | - | - | - | - | 18 690 € | 11 368 € | 0 € | 4980 € | 40 990 € | 29 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 906 € | 0 € | 17 906 € | - | 0 € | 17 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 803 € | 0 € | 6600 € | 0 € | 58 403 € | 0 € | 0 € | 35 668 € | 35 668 € | 94 071 € | - | 318 € | 1745 € | 1606 € | 90 402 € | 94 071 € | 92 465 € |
| 2023 | 62 794 € | 0 € | 9966 € | 0 € | 72 760 € | 0 € | 0 € | 15 815 € | 15 815 € | 88 575 € | - | 0 € | 2894 € | 1479 € | 84 202 € | 88 575 € | 87 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 420 € | 56.5% | 4220 € | 6180 € | 40% |
| 2023 | 6660 € | 2.9% | 1990 € | 4650 € | 40% |
| 2022 | 6470 € | - | 1840 € | 4610 € | 4 |