| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 14 349 € | - | - | - | - | - | - | 3334 € | 11 015 € | 11 767 € | 757 € | 5325 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3806 € | 0 € | 3806 € | - | 0 € | 3806 € |
| 2022 | 21 279 € | - | - | - | - | - | - | 1377 € | 19 902 € | 10 645 € | 6960 € | 2026 € | 2228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2095 € | 0 € | 2095 € | - | 0 € | 2095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 231 € | 0 € | 0 € | -231 € | 0 € | 0 € |
| 2022 | 988 € | 0 € | 304 € | 2280 € | 3572 € | 0 € | 28 € | 0 € | 28 € | 3600 € | - | 7581 € | 7447 € | 1551 € | -12 979 € | 3600 € | 2049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2600 € | 41.3% | 120 € | 2470 € | 1-50% |
| 2022 | 4430 € | - | 290 € | 4130 € | 2 |