| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 436 € | - | - | - | - | - | - | 354 713 € | 149 723 € | 0 € | 46 962 € | 8264 € | 20 526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 499 € | 654 € | 89 845 € | - | 0 € | 89 845 € |
| 2023 | 506 523 € | - | - | - | - | - | - | 351 288 € | 155 235 € | 0 € | 50 268 € | 0 € | 4463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 504 € | 654 € | 99 850 € | - | 0 € | 99 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 101 € | 0 € | 54 902 € | 1165 € | 119 168 € | 0 € | 0 € | 357 536 € | 357 536 € | 476 704 € | - | 28 592 € | 0 € | 0 € | 448 112 € | 476 704 € | 476 704 € |
| 2023 | 96 909 € | 0 € | 43 900 € | 8106 € | 148 915 € | 0 € | 0 € | 231 412 € | 231 412 € | 380 327 € | - | 22 061 € | 0 € | 0 € | 358 266 € | 380 327 € | 380 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5900 € | 192.8% | 8510 € | 28 170 € | 10+11% |
| 2023 | 6360 € | 198.6% | 4320 € | 20 830 € | 9+80% |
| 2022 | 2130 € | - | 1870 € | 10 810 € | 5 |