| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 300 € | - | - | - | - | - | - | 197 301 € | 43 999 € | 30 996 € | 2784 € | 0 € | 2364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7855 € | 0 € | 7855 € | - | 0 € | 7855 € |
| 2024 | 152 815 € | - | - | - | - | - | - | 94 696 € | 58 119 € | 27 633 € | 2101 € | 7000 € | 4671 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 714 € | 0 € | 30 714 € | - | 0 € | 30 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 012 € | 0 € | 44 404 € | 271 € | 70 687 € | 0 € | 0 € | 38 095 € | 38 095 € | 108 782 € | - | 15 437 € | 0 € | 0 € | 93 345 € | 108 782 € | 108 782 € |
| 2024 | 17 610 € | 0 € | 30 949 € | 220 € | 48 779 € | 0 € | 62 € | 43 782 € | 43 844 € | 92 623 € | - | 3634 € | 0 € | 0 € | 88 989 € | 92 623 € | 92 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 2826.3% | 2970 € | 8570 € | 40% |
| 2023 | -190 € | 110.1% | 800 € | 4970 € | 4+100% |
| 2022 | 1890 € | - | 330 € | 2330 € | 2 |