| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 505 151 € | - | - | - | - | - | - | 354 287 € | 150 864 € | 87 024 € | 17 095 € | 5065 € | 4561 € | 0 € | 0 € | 0 € | - | 1502 € | - | - | 45 747 € | 0 € | 45 747 € | - | 0 € | 45 747 € |
| 2023 | 533 052 € | - | - | - | - | - | - | 392 605 € | 140 447 € | 75 852 € | 12 794 € | 4075 € | 925 € | 0 € | 0 € | 0 € | - | 3002 € | - | - | 51 949 € | 0 € | 51 949 € | - | 0 € | 51 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 024 € | 0 € | 1142 € | 6845 € | 34 011 € | 0 € | 0 € | 133 262 € | 133 262 € | 167 273 € | - | 24 607 € | 1710 € | 0 € | 140 956 € | 167 273 € | 167 273 € |
| 2023 | 11 730 € | 0 € | 7076 € | 7976 € | 26 782 € | 0 € | 0 € | 133 665 € | 133 665 € | 160 447 € | - | 32 759 € | 32 479 € | 0 € | 95 209 € | 160 447 € | 160 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 980 € | 16.5% | 12 770 € | 38 450 € | 13-24% |
| 2023 | 128 110 € | 41.3% | 15 390 € | 47 460 € | 170% |
| 2022 | 90 670 € | - | 11 360 € | 38 330 € | 17 |