| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 183 339 € | - | - | - | - | - | - | 39 883 € | 143 456 € | 10 085 € | 20 705 € | 0 € | 77 110 € | 0 € | 0 € | 0 € | - | 135 € | - | - | 35 421 € | 0 € | 35 421 € | - | 0 € | 35 421 € |
| 2024 | 87 738 € | - | - | - | - | - | - | 10 892 € | 76 846 € | 0 € | 6043 € | 17 400 € | 35 018 € | 0 € | 0 € | 0 € | - | 86 € | - | - | 53 099 € | 0 € | 53 099 € | - | 0 € | 53 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 860 € | 0 € | 50 837 € | 14 € | 71 711 € | 0 € | 0 € | 83 375 € | 83 375 € | 155 086 € | - | 4805 € | 61 450 € | 0 € | 88 831 € | 155 086 € | 155 086 € |
| 2024 | 18 515 € | 0 € | 44 876 € | 0 € | 63 391 € | 0 € | 0 € | 76 889 € | 76 889 € | 140 280 € | - | 62 305 € | 24 565 € | 0 € | 53 410 € | 140 280 € | 140 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6220 € | 219.6% | 180 € | 1400 € | 10% |
| 2023 | -5200 € | 254.8% | 530 € | 640 € | 10% |
| 2022 | 3360 € | - | 310 € | 740 € | 1 |