| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 860 € | - | - | - | - | - | - | 34 210 € | 4650 € | 0 € | 2141 € | 126 € | 903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1732 € | 0 € | 1732 € | - | 0 € | 1732 € |
| 2023 | 37 361 € | - | - | - | - | - | - | 43 670 € | -6309 € | 0 € | 1803 € | 0 € | 4940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 052 € | 0 € | -13 052 € | - | 0 € | -13 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6074 € | 0 € | 0 € | 2397 € | 8471 € | 0 € | 0 € | 640 € | 640 € | 9111 € | - | 10 130 € | 0 € | 0 € | -1019 € | 9111 € | 9111 € |
| 2023 | 2911 € | 0 € | 518 € | 1368 € | 4797 € | 0 € | 0 € | 1196 € | 1196 € | 5993 € | - | 8744 € | 0 € | 0 € | -2751 € | 5993 € | 5993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4470 € | 60.5% | 430 € | 4400 € | 1-50% |
| 2023 | 11 310 € | 87.3% | 60 € | 4520 € | 20% |
| 2022 | 6040 € | - | 260 € | 5770 € | 2 |