| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 719 € | - | - | - | - | - | - | 258 533 € | 72 186 € | 3495 € | 0 € | 13 945 € | 560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 076 € | 0 € | 82 076 € | - | 0 € | 82 076 € |
| 2023 | 429 911 € | - | - | - | - | - | - | 316 159 € | 113 752 € | 7275 € | 0 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 452 € | 0 € | 106 452 € | - | 0 € | 106 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 303 € | 0 € | 55 941 € | 103 320 € | 337 564 € | 0 € | 0 € | 36 432 € | 36 432 € | 373 996 € | - | 1588 € | 0 € | 0 € | 372 408 € | 373 996 € | 373 996 € |
| 2023 | 255 668 € | 0 € | 13 031 € | 1904 € | 270 603 € | 0 € | 0 € | 25 399 € | 25 399 € | 296 002 € | - | 5671 € | 0 € | 0 € | 290 331 € | 296 002 € | 296 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 630 € | 46.9% | 9790 € | 18 230 € | 6+20% |
| 2023 | 15 400 € | 427.0% | 7480 € | 12 940 € | 5+25% |
| 2022 | -4710 € | - | 4590 € | 7860 € | 4 |