| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 152 € | - | - | - | - | - | - | 20 680 € | 20 472 € | 0 € | 22 672 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1310 € | - | - | -3510 € | 522 € | -4032 € | - | 0 € | -4032 € |
| 2023 | 36 437 € | - | - | - | - | - | - | 17 716 € | 18 721 € | 0 € | 15 671 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 373 € | - | - | 2681 € | 1987 € | 694 € | - | 0 € | 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2320 € | 0 € | 2508 € | 1094 € | 5922 € | 0 € | 0 € | 798 € | 798 € | 6720 € | - | 7189 € | 0 € | 0 € | -469 € | 6720 € | 6720 € |
| 2023 | 773 € | 0 € | 2269 € | 0 € | 3042 € | 2300 € | 0 € | 1095 € | 3395 € | 6437 € | - | 2874 € | 0 € | 0 € | 3563 € | 6437 € | 6437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 060 € | 5.1% | 2180 € | 3300 € | 10% |
| 2023 | 11 650 € | 28.2% | 1920 € | 3640 € | 10% |
| 2022 | 16 230 € | - | 2230 € | 4160 € | 1 |