| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 624 € | - | - | - | - | - | - | 2980 € | -2356 € | 1375 € | 0 € | 0 € | 3241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6972 € | 50 € | -7022 € | - | 0 € | -7022 € |
| 2023 | 16 055 € | - | - | - | - | - | - | 11 381 € | 4674 € | 33 € | 0 € | 0 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4545 € | 0 € | 4545 € | - | 0 € | 4545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 720 € | 0 € | 7 € | 0 € | 727 € | 0 € | 0 € | 0 € | 0 € | 727 € | - | 0 € | 0 € | 0 € | 727 € | 727 € | - |
| 2023 | 8333 € | 0 € | 8 € | 0 € | 8341 € | 0 € | 0 € | 0 € | 0 € | 8341 € | - | 592 € | 0 € | 0 € | 7749 € | 8341 € | 8341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 13.3% | 130 € | 210 € | - |
| 2023 | 300 € | - | 70 € | 170 € | - |
| 2022 | 0 € | - | -20 € | -30 € | - |