| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 629 € | - | - | - | - | - | - | 1 004 088 € | 319 541 € | 2063 € | 87 730 € | 0 € | 3737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 011 € | 0 € | 226 011 € | - | 0 € | 226 011 € |
| 2023 | 1 658 817 € | - | - | - | - | - | - | 1 522 356 € | 136 461 € | 11 279 € | 100 307 € | 249 € | 11 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 170 € | 0 € | 13 170 € | - | 0 € | 13 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 440 € | 0 € | 1 039 762 € | 943 823 € | 2 169 025 € | 0 € | 0 € | 2438 € | 2438 € | 2 171 463 € | - | 1 870 625 € | 0 € | 0 € | 300 838 € | 2 171 463 € | 2 171 463 € |
| 2023 | 110 124 € | 0 € | 89 480 € | 187 673 € | 387 277 € | 0 € | 0 € | 2521 € | 2521 € | 389 798 € | - | 314 971 € | 0 € | 0 € | 74 827 € | 389 798 € | 389 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -88 000 € | 1860.0% | 14 500 € | 24 830 € | 2-33% |
| 2023 | 5000 € | 85.8% | 16 250 € | 28 300 € | 3+50% |
| 2022 | 35 190 € | - | 4500 € | 7790 € | 2 |