| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 293 € | - | - | - | - | - | - | 14 167 € | -874 € | 0 € | 877 € | 5486 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3672 € | 50 € | 3622 € | - | 0 € | 3622 € |
| 2023 | 6847 € | - | - | - | - | - | - | 6257 € | 590 € | 0 € | 466 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 € | 0 € | 124 € | - | 0 € | 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 € | 0 € | 859 € | 0 € | 1243 € | 0 € | 0 € | 3399 € | 3399 € | 4642 € | - | 110 € | 0 € | 0 € | 4532 € | 4642 € | 4642 € |
| 2023 | 79 € | 0 € | 831 € | 0 € | 910 € | 0 € | 0 € | 0 € | 0 € | 910 € | - | 0 € | 0 € | 0 € | 910 € | 910 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 690 € | 475.0% | 220 € | 410 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |