| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 075 249 € | - | - | - | - | - | - | 28 520 € | 1 046 729 € | 7143 € | 16 652 € | 0 € | 443 € | 0 € | 0 € | 2639 € | - | 0 € | - | - | 1 025 130 € | 127 226 € | 897 904 € | - | 508 902 € | 389 002 € |
| 2024 | 315 541 € | - | - | - | - | - | - | 6653 € | 308 888 € | 0 € | 40 131 € | 0 € | 954 € | 0 € | 0 € | 1047 € | - | 0 € | - | - | 268 850 € | 0 € | 268 850 € | - | 0 € | 268 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 470 € | 0 € | 302 907 € | 0 € | 349 377 € | 0 € | 0 € | 53 840 € | 53 840 € | 403 217 € | - | 4215 € | 0 € | 0 € | 399 002 € | 403 217 € | 403 217 € |
| 2024 | 3676 € | 0 € | 267 518 € | 0 € | 271 194 € | 0 € | 0 € | 392 € | 392 € | 271 586 € | - | 33 633 € | 0 € | 0 € | 237 953 € | 271 586 € | 271 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 97.0% | 850 € | 2130 € | 50% |
| 2023 | 31 920 € | 32.1% | 8630 € | 18 950 € | 5-29% |
| 2022 | 24 160 € | - | 9350 € | 20 580 € | 7 |