| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 327 € | - | - | - | - | - | - | 11 697 € | 27 630 € | 0 € | 1773 € | 0 € | 86 € | 0 € | 0 € | 1127 € | - | 0 € | - | - | 26 898 € | 4600 € | 22 298 € | - | 18 400 € | 3898 € |
| 2024 | 59 815 € | - | - | - | - | - | - | 7711 € | 52 104 € | 0 € | 1160 € | 0 € | 0 € | 0 € | 0 € | 1073 € | - | 0 € | - | - | 52 017 € | 5400 € | 46 617 € | - | 0 € | 46 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 564 € | 0 € | 9616 € | 0 € | 60 180 € | 0 € | 0 € | 5950 € | 5950 € | 66 130 € | - | 7071 € | 0 € | 0 € | 59 059 € | 66 130 € | 66 130 € |
| 2024 | 46 193 € | 0 € | 7320 € | 7437 € | 60 950 € | 0 € | 0 € | 0 € | 0 € | 60 950 € | - | 5789 € | 0 € | 0 € | 55 161 € | 60 950 € | 60 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3180 € | 38.3% | 500 € | 2680 € | 1-50% |
| 2023 | 2300 € | 47.5% | 0 € | 2290 € | 20% |
| 2022 | 4380 € | - | 740 € | 3630 € | 2 |