| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 736 € | - | - | - | - | - | - | 11 920 € | 2816 € | 0 € | 2642 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 174 € | 0 € | 174 € | - | 0 € | 174 € |
| 2024 | 18 850 € | - | - | - | - | - | - | 17 619 € | 1231 € | 0 € | 2339 € | 0 € | 0 € | 0 € | 0 € | 2 € | - | 0 € | - | - | -1106 € | 0 € | -1106 € | - | 0 € | -1106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 415 € | 0 € | 2618 € | 0 € | 3033 € | 0 € | 0 € | 0 € | 0 € | 3033 € | - | 788 € | 0 € | 0 € | 2245 € | 3033 € | 3033 € |
| 2024 | 301 € | 0 € | 2400 € | 0 € | 2701 € | 0 € | 0 € | 0 € | 0 € | 2701 € | - | 629 € | 0 € | 0 € | 2072 € | 2701 € | 2701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4150 € | 16.9% | 1710 € | 2840 € | 10% |
| 2023 | 3550 € | 26.3% | 1520 € | 2500 € | 10% |
| 2022 | 2810 € | - | 1250 € | 2050 € | 1 |