| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 056 € | - | - | - | - | - | - | 19 226 € | 31 830 € | 19 219 € | 10 123 € | 1690 € | 305 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 3840 € | 0 € | 3840 € | - | 0 € | 3840 € |
| 2024 | 62 301 € | - | - | - | - | - | - | 68 757 € | -6456 € | 23 411 € | 22 479 € | 7639 € | 499 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -45 229 € | 21 € | -45 250 € | - | 0 € | -45 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 567 € | 0 € | 865 € | 0 € | 1432 € | 0 € | 16 € | 1037 € | 1053 € | 2485 € | - | 23 868 € | 0 € | 0 € | -21 383 € | 2485 € | 2485 € |
| 2024 | 5908 € | 0 € | 2128 € | 0 € | 8036 € | 0 € | 323 € | 3636 € | 3959 € | 11 995 € | - | 37 218 € | 0 € | 0 € | -25 223 € | 11 995 € | 11 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 390 € | 38.6% | 10 690 € | 14 960 € | 4+33% |
| 2023 | 52 720 € | 80.1% | 12 530 € | 17 420 € | 3+50% |
| 2022 | 29 270 € | - | 7790 € | 10 340 € | 2 |