| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 186 € | - | - | - | - | - | - | 76 414 € | 9772 € | 0 € | 13 275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3503 € | 0 € | -3503 € | - | 0 € | -3503 € |
| 2024 | 116 397 € | - | - | - | - | - | - | 101 367 € | 15 030 € | 0 € | 13 118 € | 0 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1708 € | 0 € | 1708 € | - | 0 € | 1708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 957 € | 0 € | 0 € | 40 463 € | 51 420 € | 0 € | 0 € | 580 € | 580 € | 52 000 € | - | 26 386 € | 0 € | 0 € | 25 614 € | 52 000 € | 52 000 € |
| 2024 | 8718 € | 0 € | 48 € | 41 365 € | 50 131 € | 0 € | 0 € | 954 € | 954 € | 51 085 € | - | 21 968 € | 0 € | 0 € | 29 117 € | 51 085 € | 51 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8250 € | 25.9% | 1790 € | 2920 € | 10% |
| 2023 | 11 140 € | 19.5% | 1610 € | 2630 € | 1-50% |
| 2022 | 9320 € | - | 1070 € | 3360 € | 2 |