| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 777 195 € | - | - | - | - | - | - | 710 473 € | 66 722 € | 65 821 € | 45 157 € | 23 351 € | 23 667 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -44 590 € | 0 € | -44 590 € | - | 0 € | -44 590 € |
| 2023 | 975 631 € | - | - | - | - | - | - | 862 671 € | 112 960 € | 67 566 € | 45 757 € | 13 391 € | 677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 351 € | 0 € | 12 351 € | - | 0 € | 12 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 979 € | 0 € | 105 005 € | 18 273 € | 152 257 € | 0 € | 0 € | 0 € | 0 € | 152 257 € | - | 44 338 € | 0 € | 0 € | 107 919 € | 152 257 € | 152 257 € |
| 2023 | 38 392 € | 0 € | 95 090 € | 27 462 € | 160 944 € | 0 € | 0 € | 18 333 € | 18 333 € | 179 277 € | - | 26 768 € | 0 € | 0 € | 152 509 € | 179 277 € | 179 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 430 € | 18.3% | 6670 € | 18 410 € | 60% |
| 2023 | 45 800 € | 18.3% | 5200 € | 17 450 € | 60% |
| 2022 | 38 730 € | - | 5990 € | 17 400 € | 6 |