| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 040 418 € | - | - | - | - | - | - | 756 907 € | 283 511 € | 182 616 € | 15 147 € | 12 € | 59 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 518 € | 0 € | 26 518 € | - | 0 € | 26 518 € |
| 2023 | 234 231 € | - | - | - | - | - | - | 159 067 € | 75 164 € | 79 910 € | 10 756 € | 0 € | 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 142 € | 0 € | -16 142 € | - | 0 € | -16 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 717 € | 0 € | 156 415 € | 4078 € | 173 210 € | 0 € | 0 € | 3734 € | 3734 € | 176 944 € | - | 213 549 € | 0 € | 0 € | -36 605 € | 176 944 € | 176 944 € |
| 2023 | 8827 € | 0 € | 51 544 € | 1360 € | 61 731 € | 0 € | 0 € | 10 167 € | 10 167 € | 71 898 € | - | 135 021 € | 0 € | 0 € | -63 123 € | 71 898 € | 71 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9030 € | 434.4% | 35 920 € | 91 270 € | 11+175% |
| 2023 | 2700 € | 126.3% | 11 280 € | 15 590 € | 4+300% |
| 2022 | -10 270 € | - | 2570 € | 7150 € | 1 |