| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 826 € | - | - | - | - | - | - | 21 181 € | 59 645 € | 20 039 € | 13 970 € | 40 € | 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 443 € | 0 € | 25 443 € | - | 0 € | 25 443 € |
| 2024 | 488 € | - | - | - | - | - | - | 10 787 € | -10 299 € | 6815 € | 1380 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 520 € | 0 € | -18 520 € | - | 0 € | -18 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 € | 0 € | 1881 € | 160 154 € | 162 134 € | 0 € | 0 € | 112 971 € | 112 971 € | 275 105 € | - | 8432 € | 257 309 € | 0 € | 9364 € | 275 105 € | 275 105 € |
| 2024 | 16 615 € | 0 € | 7120 € | 115 418 € | 139 153 € | 0 € | 0 € | 16 807 € | 16 807 € | 155 960 € | - | 3633 € | 168 406 € | 0 € | -16 079 € | 155 960 € | 155 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1890 € | - | 110 € | 170 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |