| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 376 691 € | - | - | - | - | - | - | 53 537 € | 323 154 € | 294 414 € | 2202 € | 0 € | 1231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 307 € | 0 € | 25 307 € | - | 0 € | 25 307 € |
| 2024 | 301 551 € | - | - | - | - | - | - | 48 506 € | 253 045 € | 218 243 € | 1886 € | 0 € | 527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 389 € | 0 € | 32 389 € | - | 0 € | 32 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 108 845 € | 0 € | 7096 € | 3724 € | 119 665 € | 0 € | 0 € | 6447 € | 6447 € | 126 112 € | - | 7081 € | 0 € | 0 € | 119 031 € | 126 112 € | 126 112 € |
| 2024 | 52 172 € | 0 € | 151 € | 1006 € | 53 329 € | 0 € | 0 € | 44 017 € | 44 017 € | 97 346 € | - | 3622 € | 0 € | 0 € | 93 724 € | 97 346 € | 97 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 160 € | 230.3% | 6230 € | 11 140 € | 10% |
| 2023 | 14 280 € | 94.6% | 2550 € | 5290 € | 10% |
| 2022 | 7340 € | - | 1250 € | 2050 € | 1 |