| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 524 155 € | - | - | - | - | - | - | 448 709 € | 75 446 € | 0 € | 23 925 € | 4811 € | 23 841 € | 0 € | 0 € | 0 € | - | 10 752 € | - | - | 21 739 € | 2906 € | 18 833 € | - | 0 € | 18 833 € |
| 2023 | 502 738 € | - | - | - | - | - | - | 328 377 € | 174 361 € | 0 € | 23 662 € | 1095 € | 24 485 € | 0 € | 0 € | 0 € | - | 14 726 € | - | - | 112 583 € | 1020 € | 111 563 € | - | 0 € | 111 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 637 € | 0 € | 291 010 € | 24 208 € | 326 855 € | 0 € | 175 € | 310 166 € | 310 341 € | 637 196 € | - | 272 103 € | 68 164 € | 0 € | 296 929 € | 637 196 € | 637 196 € |
| 2023 | 7486 € | 0 € | 345 871 € | 31 895 € | 385 252 € | 0 € | 235 € | 362 856 € | 363 091 € | 748 343 € | - | 274 784 € | 138 103 € | 0 € | 335 456 € | 748 343 € | 748 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 670 € | 7.0% | 6710 € | 25 630 € | 90% |
| 2023 | 67 390 € | 44.9% | 4120 € | 19 860 € | 9+13% |
| 2022 | 46 500 € | - | 8380 € | 20 080 € | 8 |