| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 708 € | - | - | - | - | - | - | 60 125 € | 15 583 € | 2732 € | 9392 € | 0 € | 1179 € | 0 € | 0 € | 0 € | - | 59 € | - | - | 2221 € | 0 € | 2221 € | - | 0 € | 2221 € |
| 2023 | 24 060 € | - | - | - | - | - | - | 5622 € | 18 438 € | 0 € | 9601 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8789 € | 0 € | 8789 € | - | 0 € | 8789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 003 € | 0 € | 4234 € | 40 € | 21 277 € | 0 € | 0 € | 1142 € | 1142 € | 22 419 € | - | 5720 € | 0 € | 0 € | 16 699 € | 22 419 € | 22 419 € |
| 2023 | 10 671 € | 0 € | 2160 € | 0 € | 12 831 € | 0 € | 0 € | 2043 € | 2043 € | 14 874 € | - | 396 € | 0 € | 0 € | 14 478 € | 14 874 € | 14 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3850 € | 88.7% | 510 € | 830 € | 10% |
| 2023 | 2040 € | 37.8% | 200 € | 320 € | 10% |
| 2022 | 1480 € | - | 120 € | 190 € | 1 |