| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 424 € | - | - | - | - | - | - | 263 086 € | 18 338 € | 10 467 € | 8098 € | 40 € | 732 € | 0 € | 0 € | 0 € | - | 877 € | - | - | -1796 € | 168 € | -1964 € | - | 0 € | -1964 € |
| 2023 | 358 300 € | - | - | - | - | - | - | 230 950 € | 127 350 € | 4896 € | 7538 € | 233 € | 15 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 115 111 € | 0 € | 115 111 € | - | 0 € | 115 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 630 € | 0 € | 42 509 € | 5277 € | 106 416 € | 0 € | 0 € | 34 773 € | 34 773 € | 141 189 € | - | 42 024 € | 24 287 € | 0 € | 74 878 € | 141 189 € | 141 189 € |
| 2023 | 106 070 € | 0 € | 44 945 € | 5699 € | 156 714 € | 0 € | 0 € | 2841 € | 2841 € | 159 555 € | - | 82 036 € | 677 € | 0 € | 76 842 € | 159 555 € | 159 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 920 € | 1.8% | 6210 € | 11 390 € | 20% |
| 2023 | 33 520 € | 29.6% | 4680 € | 9400 € | 20% |
| 2022 | 47 610 € | - | 4100 € | 8620 € | 2 |