| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 50 € | -50 € | - | 0 € | -50 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 367 € | 0 € | 38 325 € | 0 € | 0 € | 52 947 € | - | 14 498 € | - | - | -12 243 € | 2696 € | -14 939 € | - | 0 € | -14 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 109 856 € | 0 € | 109 856 € | 0 € | 0 € | 0 € | 0 € | 109 856 € | - | 3173 € | 392 929 € | 0 € | -286 246 € | 109 856 € | 109 856 € |
| 2023 | 0 € | 0 € | 112 551 € | 0 € | 112 551 € | 0 € | 0 € | 0 € | 0 € | 112 551 € | - | 218 501 € | 180 247 € | 0 € | -286 197 € | 112 551 € | 112 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 92.7% | 0 € | 0 € | - |
| 2023 | 36 970 € | 10.9% | 4260 € | 6650 € | 2-33% |
| 2022 | 41 510 € | - | 1110 € | 1730 € | 3 |