| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 273 601 € | - | - | - | - | - | - | 248 788 € | 24 813 € | 5303 € | 19 828 € | 427 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 € | 0 € | 99 € | - | 0 € | 99 € |
| 2024 | 253 789 € | - | - | - | - | - | - | 248 358 € | 5431 € | 5000 € | 18 117 € | 11 835 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5853 € | 0 € | -5853 € | - | 0 € | -5853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1606 € | 0 € | 989 € | 21 811 € | 24 406 € | 0 € | 0 € | 18 € | 18 € | 24 424 € | - | 17 940 € | 0 € | 0 € | 6484 € | 24 424 € | 24 424 € |
| 2024 | 1511 € | 0 € | 1255 € | 20 731 € | 23 497 € | 0 € | 0 € | 66 € | 66 € | 23 563 € | - | 17 178 € | 0 € | 0 € | 6385 € | 23 563 € | 23 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 860 € | 41.9% | 1200 € | 8830 € | 3-25% |
| 2023 | 11 180 € | 42.4% | 1220 € | 8890 € | 4+33% |
| 2022 | 7850 € | - | 530 € | 7280 € | 3 |