| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7250 € | - | - | - | - | - | - | 5482 € | 1768 € | 34 € | 2793 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 176 € | - | - | -1235 € | 0 € | -1235 € | - | 0 € | -1235 € |
| 2023 | 13 291 € | - | - | - | - | - | - | 8294 € | 4997 € | 17 € | 4232 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 218 € | - | - | 530 € | 0 € | 530 € | - | 0 € | 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3875 € | 0 € | 3230 € | 0 € | 7105 € | 0 € | 0 € | 0 € | 0 € | 7105 € | - | 2945 € | 0 € | 0 € | 4160 € | 7105 € | 7105 € |
| 2023 | 3325 € | 0 € | 4824 € | 0 € | 8149 € | 0 € | 0 € | 0 € | 0 € | 8149 € | - | 2754 € | 0 € | 0 € | 5395 € | 8149 € | 8149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 48.6% | 0 € | 720 € | 20% |
| 2023 | 1400 € | 59.8% | 0 € | 1400 € | 20% |
| 2022 | 3480 € | - | 760 € | 2710 € | 2 |