| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 765 319 € | - | - | - | - | - | - | 718 013 € | 47 306 € | 0 € | 7657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 649 € | 0 € | 39 649 € | - | 0 € | 39 649 € |
| 2023 | 478 517 € | - | - | - | - | - | - | 434 710 € | 43 807 € | 0 € | 10 074 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 733 € | 0 € | 33 733 € | - | 0 € | 33 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 513 € | 0 € | 90 039 € | 11 285 € | 173 837 € | 0 € | 0 € | 38 942 € | 38 942 € | 212 779 € | - | 68 831 € | 10 991 € | 0 € | 132 957 € | 212 779 € | 212 779 € |
| 2023 | 49 860 € | 0 € | 38 300 € | 50 125 € | 138 285 € | 0 € | 0 € | 45 236 € | 45 236 € | 183 521 € | - | 75 411 € | 14 802 € | 0 € | 93 308 € | 183 521 € | 183 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 890 € | 2.7% | 15 790 € | 30 220 € | 60% |
| 2023 | 67 720 € | 2.9% | 12 090 € | 23 900 € | 6+20% |
| 2022 | 69 730 € | - | 14 770 € | 26 740 € | 5 |