| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 249 353 € | - | - | - | - | - | - | 1 617 007 € | 632 346 € | 0 € | 359 458 € | 12 649 € | 14 415 € | 0 € | 0 € | 1122 € | - | 26 102 € | - | - | 246 142 € | 0 € | 246 142 € | - | 0 € | 246 142 € |
| 2023 | 1 041 775 € | - | - | - | - | - | - | 743 176 € | 298 599 € | 0 € | 215 750 € | 599 € | 9686 € | 0 € | 0 € | 2928 € | - | 1536 € | - | - | 75 154 € | 0 € | 75 154 € | - | 0 € | 75 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 567 050 € | 0 € | 397 455 € | 1670 € | 966 175 € | 0 € | 0 € | 784 837 € | 784 837 € | 1 751 012 € | - | 911 835 € | 355 263 € | 0 € | 483 914 € | 1 751 012 € | 1 751 012 € |
| 2023 | 211 395 € | 0 € | 238 505 € | 0 € | 449 900 € | 0 € | 0 € | 242 656 € | 242 656 € | 692 556 € | - | 432 656 € | 8699 € | 0 € | 251 201 € | 692 556 € | 692 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 495 120 € | 142.1% | 103 720 € | 209 480 € | 43+87% |
| 2023 | 204 540 € | 155.5% | 42 050 € | 86 750 € | 23+44% |
| 2022 | 80 060 € | - | 22 100 € | 43 840 € | 16 |