| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 706 € | - | - | - | - | - | - | 162 477 € | -51 771 € | 18 672 € | 1522 € | 26 517 € | 33 € | 0 € | 0 € | 0 € | - | 193 € | - | - | -45 674 € | 0 € | -45 674 € | - | 0 € | -45 674 € |
| 2023 | 141 201 € | - | - | - | - | - | - | 161 397 € | -20 196 € | 11 920 € | 1188 € | 11 734 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 571 € | 0 € | -21 571 € | - | 0 € | -21 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3398 € | 0 € | 4517 € | 4300 € | 12 215 € | 0 € | 0 € | 28 942 € | 28 942 € | 41 157 € | - | 70 449 € | 58 900 € | 0 € | -88 192 € | 41 157 € | 41 157 € |
| 2023 | 1976 € | 0 € | 8954 € | 5231 € | 16 161 € | 0 € | 0 € | 4029 € | 4029 € | 20 190 € | - | 13 008 € | 49 700 € | 0 € | -42 518 € | 20 190 € | 20 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 850 € | 47.3% | 8590 € | 18 760 € | 7+17% |
| 2023 | 14 830 € | 26.9% | 4890 € | 12 820 € | 6+20% |
| 2022 | 11 690 € | - | 3440 € | 11 000 € | 5 |