| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 816 € | 0 € | 0 € | 29 693 € | 230 316 € | 9561 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 3037 € | - | - | 69 595 € | 0 € | 69 595 € | - | 0 € | 69 595 € |
| 2023 | 331 184 € | 0 € | 0 € | 6697 € | 221 698 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 183 € | 0 € | 116 183 € | - | 0 € | 116 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 983 € | 0 € | 99 372 € | 135 501 € | 256 856 € | 0 € | 0 € | 210 655 € | 210 655 € | 467 511 € | - | 4109 € | 103 802 € | 0 € | 359 600 € | 467 511 € | 467 511 € |
| 2023 | 13 079 € | 0 € | 28 629 € | 20 694 € | 62 402 € | 0 € | 0 € | 241 306 € | 241 306 € | 303 708 € | - | 13 703 € | 0 € | 0 € | 290 005 € | 303 708 € | 303 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 720 € | 17.4% | 3930 € | 13 870 € | 7-13% |
| 2023 | 23 870 € | 59.7% | 4820 € | 16 520 € | 80% |
| 2022 | 59 300 € | - | 5920 € | 19 910 € | 8 |