| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 705 € | - | - | - | - | - | - | 32 193 € | 88 512 € | 78 870 € | 33 371 € | 0 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 070 € | 1500 € | -25 570 € | - | 0 € | -25 570 € |
| 2024 | 123 152 € | - | - | - | - | - | - | 28 452 € | 94 700 € | 89 247 € | 48 737 € | 81 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 204 € | 7500 € | -50 704 € | - | 0 € | -50 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6145 € | 0 € | 1846 € | 21 611 € | 29 602 € | 0 € | 0 € | 36 227 € | 36 227 € | 65 829 € | - | 5994 € | 0 € | 0 € | 59 835 € | 65 829 € | 65 829 € |
| 2024 | 30 180 € | 0 € | 234 € | 9172 € | 39 586 € | 0 € | 0 € | 57 846 € | 57 846 € | 97 432 € | - | 6027 € | 0 € | 0 € | 91 405 € | 97 432 € | 97 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 440 € | 15.4% | 9310 € | 30 510 € | 8-11% |
| 2023 | 79 710 € | 53.9% | 7950 € | 26 410 € | 90% |
| 2022 | 51 780 € | - | 5820 € | 21 700 € | 9 |