| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 702 988 € | - | - | - | - | - | - | 522 102 € | 180 886 € | 50 € | 32 912 € | 0 € | 4159 € | 0 € | 8417 € | 108 € | - | 0 € | - | - | 100 353 € | 29 584 € | 70 769 € | - | 0 € | 70 769 € |
| 2023 | 736 397 € | - | - | - | - | - | - | 540 901 € | 195 496 € | 0 € | 36 318 € | 383 € | 6132 € | 0 € | 25 739 € | 195 € | - | 0 € | - | - | 179 363 € | 0 € | 179 363 € | - | 0 € | 179 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 224 465 € | 116 063 € | 47 959 € | 0 € | 388 487 € | 0 € | 0 € | 27 731 € | 27 731 € | 416 218 € | - | 49 244 € | 0 € | 0 € | 366 974 € | 416 218 € | 416 218 € |
| 2023 | 167 752 € | 0 € | 129 239 € | 0 € | 296 991 € | 168 000 € | 0 € | 45 203 € | 213 203 € | 510 194 € | - | 70 989 € | 0 € | 0 € | 439 205 € | 510 194 € | 510 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 670 € | 18.2% | 52 620 € | 97 920 € | 90% |
| 2023 | 257 500 € | 53.0% | 57 090 € | 106 080 € | 9+13% |
| 2022 | 168 330 € | - | 42 060 € | 81 430 € | 8 |