| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 280 212 € | - | - | - | - | - | - | 290 288 € | -10 076 € | 1427 € | 12 017 € | 0 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 688 € | 0 € | -23 688 € | - | 0 € | -23 688 € |
| 2022 | 157 373 € | - | - | - | - | - | - | 153 740 € | 3633 € | 1495 € | 6185 € | 0 € | 2898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6945 € | 0 € | -6945 € | - | 0 € | -6945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5478 € | 0 € | 19 209 € | 449 € | 25 136 € | 0 € | 0 € | 404 € | 404 € | 25 540 € | - | 55 852 € | 0 € | 0 € | -30 312 € | 25 540 € | 25 540 € |
| 2022 | 3093 € | 0 € | 13 801 € | 449 € | 17 343 € | 0 € | 0 € | 0 € | 0 € | 17 343 € | - | 23 967 € | 0 € | 0 € | -6624 € | 17 343 € | 17 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 140 € | 44.2% | 11 220 € | 34 720 € | 15-29% |
| 2023 | 136 550 € | 62.8% | 24 530 € | 66 980 € | 21+62% |
| 2022 | 83 900 € | - | 15 910 € | 37 730 € | 13 |