| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 483 055 € | - | - | - | - | - | - | 249 339 € | 233 716 € | 0 € | 16 949 € | 0 € | 212 829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3938 € | 0 € | 3938 € | - | 0 € | 3938 € |
| 2024 | 352 338 € | - | - | - | - | - | - | 175 366 € | 176 972 € | 0 € | 8380 € | 0 € | 138 696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 896 € | 0 € | 29 896 € | - | 0 € | 29 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 € | 0 € | 84 523 € | 2553 € | 87 240 € | 0 € | 0 € | 75 382 € | 75 382 € | 162 622 € | - | 61 373 € | 47 238 € | 0 € | 54 011 € | 162 622 € | 162 622 € |
| 2024 | 4810 € | 0 € | 60 670 € | 1531 € | 67 011 € | 0 € | 0 € | 22 021 € | 22 021 € | 89 032 € | - | 30 686 € | 8273 € | 0 € | 50 073 € | 89 032 € | 89 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 100 € | 84.4% | 21 050 € | 40 250 € | 8+60% |
| 2023 | 52 660 € | 1274.9% | 11 070 € | 23 200 € | 5+400% |
| 2022 | 3830 € | - | 1400 € | 2430 € | 1 |