| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 564 € | - | - | - | - | - | - | 172 731 € | -33 167 € | 0 € | 0 € | 22 551 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 616 € | 794 € | -11 410 € | - | 0 € | -11 410 € |
| 2023 | 150 264 € | - | - | - | - | - | - | 144 807 € | 5457 € | 0 € | 0 € | 14 291 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 748 € | 2100 € | 17 648 € | - | 0 € | 17 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 951 € | 0 € | 2283 € | 0 € | 53 234 € | 0 € | 0 € | 17 460 € | 17 460 € | 70 694 € | - | 5533 € | 0 € | 0 € | 65 161 € | 70 694 € | 70 694 € |
| 2023 | 57 788 € | 0 € | 1276 € | 0 € | 59 064 € | 0 € | 0 € | 18 626 € | 18 626 € | 77 690 € | - | 1119 € | 0 € | 0 € | 76 571 € | 77 690 € | 77 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 070 € | 5.1% | 5740 € | 11 240 € | 5+25% |
| 2023 | 29 560 € | 42.5% | 2450 € | 9170 € | 4+33% |
| 2022 | 20 750 € | - | 1790 € | 5250 € | 3 |